8-K
GOODYEAR TIRE & RUBBER CO /OH/ false 0000042582 0000042582 2021-04-30 2021-04-30

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2021 (April 30, 2021)

 

 

THE GOODYEAR TIRE & RUBBER COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-1927   34-0253240

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

200 Innovation Way, Akron, Ohio   44316-0001
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (330) 796-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, Without Par Value   GT   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

A copy of the news release issued by The Goodyear Tire & Rubber Company on Friday, August 6, 2021, describing its results of operations for the second quarter of 2021, is attached hereto as Exhibit 99.1.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits

 

99.1    News Release, dated August 6, 2021
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    THE GOODYEAR TIRE & RUBBER COMPANY
Date: August 6, 2021     By   /s/ Darren R. Wells
      Darren R. Wells
      Executive Vice President and
Chief Financial Officer
EX-99.1

Exhibit 99.1

 

LOGO   
  
  
  
  
  
  
  
   NEWS RELEASE
   GOODYEAR REPORTS SECOND QUARTER, FIRST HALF 2021 RESULTS
  

•  Second quarter Goodyear net income of $67 million; adjusted net income of $79 million

  

•  Second quarter merger-adjusted segment operating income of $349 million

FOR IMMEDIATE RELEASE

 

GLOBAL HEADQUARTERS:

200 INNOVATION WAY,

AKRON, OHIO 44316-0001

 

MEDIA WEBSITE:

WWW.GOODYEARNEWSROOM.COM

 

MEDIA CONTACT:

ED MARKEY

330.796.8801

EMARKEY@GOODYEAR.COM

 

ANALYST CONTACT:

NICHOLAS MITCHELL

330.796.5512

NICHOLAS_MITCHELL@GOODYEAR.COM

  

•  Global consumer replacement volume continued to exceed industry, driven by large-rim diameter volume

 

•  Global consumer OE volume outpaced market, with electric vehicle tire deliveries more than doubling

 

•  Second quarter price/mix exceeds raw materials by nearly $130 million

 

AKRON, Ohio, Aug. 6, 2021 – The Goodyear Tire & Rubber Company today reported results for the second quarter and first half of 2021.

 

“We delivered merger-adjusted segment operating income significantly above last year and nearly 60 percent higher than second quarter 2019. Our strong results reflect continued recovery in demand, including above-market growth across many of our businesses. In addition, the execution of our strategies helped deliver the highest quarterly contribution of price / mix in nine years,” said Richard J. Kramer, chairman, chief executive officer and president.

 

“Broad economic recovery remains robust, particularly in the U.S. and China,” continued Kramer. “Our second quarter results demonstrate our ability to capture value in the marketplace with innovative products and services while overcoming inflationary cost pressure.”

 

“The addition of Cooper Tire in early June also contributed to our strong merger-adjusted earnings growth, and we welcome all of our new colleagues to the Goodyear family. Our teams are now focused on integrating our businesses and leveraging the combination to provide enhanced service for our customers and consumers.”

 

Goodyear’s second quarter 2021 sales were $4.0 billion, up 86% from a year ago. The increase was driven by higher volume, the Cooper Tire merger, increased sales from other tire-related businesses and favorable foreign currency translation.

 

(more)

 

1    LOGO


Tire unit volumes totaled 37.5 million, up 84% from the prior year’s period. The impact of the COVID-19 pandemic on industry demand moderated significantly relative to the prior year. Replacement tire volume increased 78%, reflecting both continuing industry recovery and market share gains. Original equipment unit volume increased 109%, driven by higher vehicle production and increased market share. Volume growth also benefited from the Cooper Tire merger, which closed on June 7, 2021.

Goodyear’s second quarter 2021 net income was $67 million (27 cents per share) compared to a net loss of $696 million ($2.97 per share) a year ago. The 2021 period included several significant items, including, on a pre-tax basis, a $117 million benefit related to a Brazilian Supreme Court ruling with respect to indirect taxes, transaction and other expenses of $48 million and amortization of Cooper Tire inventory step-up adjustments of $38 million both in connection with the Cooper Tire merger, a negative carryover impact of $27 million related to a winter storm in the U.S., and rationalization charges of $18 million, primarily associated with the closure of a manufacturing facility in Gadsden, Alabama. Goodyear’s second quarter 2020 net loss included, on a pre-tax basis, a non-cash asset impairment charge of $148 million to reduce the carrying value of an equity interest in TireHub, and rationalization charges of $99 million, primarily associated with the closure of a manufacturing facility in Gadsden, Alabama. Second quarter 2021 adjusted net income was $79 million (32 cents per share) compared to an adjusted net loss of $437 million ($1.87 per share) in the prior year’s quarter. Per share amounts are diluted.

The company reported segment operating income of $299 million in the second quarter of 2021, up $730 million from a year ago. The company also reported merger-adjusted segment operating income of $349 million, which excludes certain costs triggered by the Cooper Tire merger. The increase in segment operating income primarily reflects the impacts of higher volume, including increased factory utilization, improvements in price/mix, higher earnings from other tire-related businesses and the benefits of cost saving actions. These factors were partially offset by higher selling, administrative and general expenses (SAG), reflecting the impact of payroll and advertising expenses returning to more normal levels after last year’s COVID-19 response actions, and higher raw material costs. Segment operating income also benefitted from $69 million related to a Brazilian Supreme Court ruling with respect to indirect taxes, which was partly offset by the adverse carryover effects of a winter storm in the U.S., which are estimated at $24 million. The reported results also include Cooper Tire operating loss of $16 million, which includes $40 million of amortization of Cooper Tire inventory step-up, $6 million of other transaction-related items, and $4 million incremental amortization of Cooper Tire intangible assets.

Year-to-Date Results

Goodyear’s sales for the first six months of 2021 were $7.5 billion, a 44% increase from the 2020 period, primarily due to higher volume, the Cooper Tire merger, increased sales from other tire-related businesses and favorable foreign currency translation.

Tire unit volumes totaled 72.5 million, up 40% from 2020. Replacement tire shipments increased 41%, reflecting stronger industry demand and market share gains. Original equipment volume increased 39%, driven by higher global vehicle production and increased market share.

 

(more)

 

2    LOGO


Goodyear’s net income was $79 million for the first six months of 2021 (32 cents per share) compared to a net loss of $1.3 billion ($5.62 per share) in the prior year’s period. The first half of 2021 included several significant items, including, on a pre-tax basis, rationalization charges of $68 million, primarily associated with the modernization of two manufacturing facilities in Germany and a plan to reduce SAG in EMEA, transaction and other expenses of $55 million and amortization of Cooper Tire inventory step-up adjustments of $38 million both in connection with the Cooper Tire merger, a negative impact of $50 million related to a severe winter storm in the U.S. and a $117 million benefit related to a Brazilian Supreme Court ruling with respect to indirect taxes. Goodyear’s net income for the comparable period in 2020 included, on a pre-tax basis, a non-cash charge of $295 million related to a valuation allowance on certain deferred tax assets for foreign tax credits, a non-cash impairment charge of $182 million to reduce the carrying value of goodwill in the EMEA business, a non-cash asset impairment charge of $148 million to reduce the carrying value of an equity interest in TireHub, and rationalization charges of $108 million, primarily associated with the closure of a manufacturing facility in Gadsden, Alabama. Goodyear’s adjusted net income for the first six months of 2021 was $184 million (76 cents per share), compared to a net loss of $575 million ($2.46 per share) in the prior year’s period. Per share amounts are diluted.

The company reported segment operating income of $525 million for the first six months of 2021, up $1.0 billion from a year ago. The company also reported merger-adjusted segment operating income of $575 million, which excludes certain costs triggered by the Cooper Tire merger. The increase in segment operating income primarily reflects the impacts of higher volume, including increased factory utilization, improvements in price/mix, higher earnings from other tire-related businesses, and the benefits of cost saving actions. These factors were partially offset by higher SAG, reflecting the impact of payroll and advertising expenses returning to more normal levels after last year’s COVID-19 response actions, and higher raw material costs. Segment operating income also benefitted from $69 million related to a Brazilian Supreme Court ruling with respect to indirect taxes, which was partly offset by the adverse effects of a severe winter storm in the U.S., which are estimated at $50 million. The reported results also include Cooper Tire operating loss of $16 million, which includes $40 million of amortization of Cooper Tire inventory step-up, $6 million of other transaction-related items, and $4 million incremental amortization of Cooper Tire intangible assets.

Reconciliation of Non-GAAP Financial Measures

See the note at the end of this release for further explanation and reconciliation tables for Total Segment Operating Income (Loss) and Margin; Merger-Adjusted Segment Operating Income (Loss) and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings (Loss) per Share, reflecting the impact of certain significant items on the 2021 and 2020 periods.

 

(more)

 

3    LOGO


Business Segment Results

Americas

 

     Second Quarter     Six Months  
(in millions)    2021     2020     2021     2020  

Tire Units

     19.0       8.5       34.5       23.0  

Net Sales

   $ 2,256     $ 1,134     $ 4,043     $ 2,807  

Segment Operating Income (Loss)

     233       (287     347       (287

Segment Operating Margin

     10.3     (25.3 )%      8.6     (10.2 )% 

Americas’ second quarter 2021 sales of $2.3 billion were 99% higher than in 2020, driven by higher volume, the Cooper Tire merger, and increased sales from other tire-related businesses. Tire unit volume increased 125%. Replacement tire volume increased 120%, reflecting stronger industry demand, U.S. consumer replacement market share gains and the addition of Cooper Tire. Original equipment unit volume increased 155%, reflecting higher industry demand and market share gains in Latin America.

Second quarter 2021 segment operating income of $233 million was up $520 million from the prior year’s quarter. The increase was driven by the impacts of higher volume, including increased factory utilization, improvements in price/mix, higher earnings from other tire-related businesses, and the benefits of cost saving actions. These factors were partially offset by higher SAG, reflecting the impact of payroll and advertising expenses returning to more normal levels after last year’s COVID-19 response actions, and higher raw material costs. Segment operating income also benefitted from a $69 million favorable indirect tax ruling in Brazil, partly offset by the adverse carryover effects of a severe winter storm in the U.S., which are estimated at $24 million. The reported results also include Cooper Tire operating loss of $14 million, which includes $45 million of costs triggered by the combination, including amortization of Cooper Tire inventory step-up of $35 million, other transaction-related items of $6 million, and incremental amortization of Cooper Tire intangible assets of $4 million.

Europe, Middle East and Africa

 

     Second Quarter     Six Months  
(in millions)    2021     2020     2021     2020  

Tire Units

     12.0       7.3       24.7       18.9  

Net Sales

   $ 1,230     $ 676     $ 2,461     $ 1,671  

Segment Operating Income (Loss)

     43       (110     117       (163

Segment Operating Margin

     3.5     (16.3 )%      4.8     (9.8 )% 

Europe, Middle East and Africa’s second quarter 2021 sales increased 82% from last year to $1.2 billion due to higher volume, favorable foreign currency translation and increased sales from other tire-related businesses. Tire unit volume increased 63%. Replacement tire volume rose 52%, reflecting stronger industry demand and consumer and commercial replacement market share gains. Original equipment unit volume increased 112%, reflecting higher industry demand and significant share gains driven by new consumer fitments and the addition of new fleet customers.

 

(more)

 

4    LOGO


Second quarter 2021 segment operating income of $43 million was up $153 million from the prior year’s quarter, driven by the impacts of higher volume, including increased factory utilization, and improvements in price/mix. These factors were partially offset by higher SAG, reflecting the impact of payroll and advertising expenses returning to more normal levels after last year’s COVID-19 response actions, and higher raw material costs.

Asia Pacific

 

     Second Quarter     Six Months  
(in millions)    2021     2020     2021     2020  

Tire Units

     6.5       4.6       13.3       9.8  

Net Sales

   $ 493     $ 334     $ 986     $ 722  

Segment Operating Income (Loss)

     23       (34     61       (28

Segment Operating Margin

     4.7     (10.2 )%      6.2     (3.9 )% 

Asia Pacific’s second quarter 2021 sales increased 48% to $493 million, driven by higher volume, favorable foreign currency translation, and the Cooper Tire merger. Tire unit volume increased 43%. Replacement tire volume increased 35%, reflecting stronger industry demand and expanded distribution. Original equipment unit volume increased 63%, driven by market share gains and a recovery in vehicle production.

Second quarter 2021 segment operating income of $23 million was up $57 million from the prior year’s quarter. The increase was driven by the impacts of higher volume, including improved factory utilization, and improvements in price/mix. These factors were partially offset by higher SAG, reflecting the impact of payroll and advertising expenses returning to more normal levels after last year’s COVID-19 response actions.

Cooper Tire

On June 7, Goodyear completed its announced Cooper Tire transaction. Second quarter results incorporate the operating results of Cooper from June 7 through June 30. Cooper sales during this period totaled $256 million. Inventory and other assets of Cooper were recorded based on their fair market value on June 7 and the cost of goods sold of tires sold after that date reflect the “step-up” to fair market value. Merger-adjusted segment operating income excludes the impact of this “step-up” and certain other costs triggered by the combination, which totaled $50 million in the second quarter, including $40 million of amortization of Cooper Tire inventory step-up, $6 million of other transaction-related items, and $4 million incremental amortization of Cooper Tire intangible assets.

 

(more)

 

5    LOGO


Conference Call

Goodyear will hold an investor conference call at 9:30 a.m. EDT today. Prior to the commencement of the call, the company will post the financial and other related information that will be presented on its investor relations website: http://investor.goodyear.com.

Participating in the conference call will be Richard J. Kramer, chairman, chief executive officer and president; Darren R. Wells, executive vice president and chief financial officer; and Christina L. Zamarro, vice president, finance and treasurer.

Investors, members of the media and other interested persons can access the conference call on the website or via telephone by calling either (800) 895-3361 or (785) 424-1062 before 9:25 a.m. EDT and providing the Conference ID “Goodyear.” A taped replay will be available by calling (800) 839-4568 or (402) 220-2681. The replay will also remain available on the website.

About Goodyear

Goodyear is one of the world’s largest tire companies. It employs about 72,000 people and manufactures its products in 55 facilities in 23 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate. GT-FN

Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: the impact on us of the COVID-19 pandemic; our ability to achieve the expected benefits of the Cooper Tire & Rubber Company acquisition; delays or disruptions in our supply chain; our ability to implement successfully our strategic initiatives; actions and initiatives taken by both current and potential competitors; deteriorating economic conditions or an inability to access capital markets; increases in the prices paid for raw materials and energy; a labor strike, work stoppage or other similar event; foreign currency translation and transaction risks; work stoppages, financial difficulties or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

(financial statements follow)

 

(more)

 

6    LOGO


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Operations (unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
(In millions, except per share amounts)    2021      2020     2021      2020  

NET SALES

   $ 3,979      $ 2,144     $ 7,490      $ 5,200  

Cost of Goods Sold

     3,078        2,216       5,829        4,768  

Selling, Administrative and General Expense

     658        451       1,222        1,032  

Goodwill and Other Asset Impairments

     —          148       —          330  

Rationalizations

     18        99       68        108  

Interest Expense

     97        85       176        158  

Other (Income) Expense

     30        34       64        61  
  

 

 

    

 

 

   

 

 

    

 

 

 

Income (Loss) before Income Taxes

     98        (889     131        (1,257

United States and Foreign Tax Expense (Benefit)

     27        (186     42        63  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income (Loss)

     71        (703     89        (1,320

Less: Minority Shareholders’ Net Income (Loss)

     4        (7     10        (5
  

 

 

    

 

 

   

 

 

    

 

 

 

Goodyear Net Income (Loss)

   $ 67      $ (696   $ 79      $ (1,315
  

 

 

    

 

 

   

 

 

    

 

 

 

Goodyear Net Income (Loss) - Per Share of Common Stock

          

Basic

   $ 0.27      $ (2.97   $ 0.33      $ (5.62
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted Average Shares Outstanding

     244        234       239        234  

Diluted

   $ 0.27      $ (2.97   $ 0.32      $ (5.62
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted Average Shares Outstanding

     247        234       242        234  

Cash Dividends Declared Per Common Share

   $ —        $ —       $ —        $ 0.16  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(more)

 

7    LOGO


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Balance Sheets (unaudited)

 

(In millions, except share data)    June 30,
2021
    December 31,
2020
 

Assets:

    

Current Assets:

    

Cash and Cash Equivalents

   $ 1,030     $ 1,539  

Accounts Receivable, less Allowance—$141 ($150 in 2020)

     2,819       1,691  

Inventories:

    

Raw Materials

     782       517  

Work in Process

     174       143  

Finished Products

     2,358       1,493  
  

 

 

   

 

 

 
     3,314       2,153  

Prepaid Expenses and Other Current Assets

     356       237  
  

 

 

   

 

 

 

Total Current Assets

     7,519       5,620  

Goodwill

     874       408  

Intangible Assets

     1,216       135  

Deferred Income Taxes

     1,170       1,467  

Other Assets

     1,079       952  

Operating Lease Right-of-Use Assets

     1,025       851  

Property, Plant and Equipment, less Accumulated Depreciation – $11,192 ($10,991 in 2020)

     8,297       7,073  
  

 

 

   

 

 

 

Total Assets

   $ 21,180     $ 16,506  
  

 

 

   

 

 

 

Liabilities:

    

Current Liabilities:

    

Accounts Payable – Trade

   $ 3,858     $ 2,945  

Compensation and Benefits

     687       540  

Other Current Liabilities

     849       865  

Notes Payable and Overdrafts

     459       406  

Operating Lease Liabilities due Within One Year

     215       198  

Long Term Debt and Finance Leases due Within One Year

     535       152  
  

 

 

   

 

 

 

Total Current Liabilities

     6,603       5,106  

Operating Lease Liabilities

     843       684  

Long Term Debt and Finance Leases

     6,978       5,432  

Compensation and Benefits

     1,677       1,470  

Deferred Income Taxes

     97       84  

Other Long Term Liabilities

     571       471  
  

 

 

   

 

 

 

Total Liabilities

     16,769       13,247  

Commitments and Contingent Liabilities

    

Shareholders’ Equity:

    

Common Stock, no par value:

    

Authorized, 450 million shares, Outstanding shares – 281 million in 2021 and 233 million in 2020

     281       233  

Capital Surplus

     3,086       2,171  

Retained Earnings

     4,888       4,809  

Accumulated Other Comprehensive Loss

     (4,043     (4,135
  

 

 

   

 

 

 

Goodyear Shareholders’ Equity

     4,212       3,078  

Minority Shareholders’ Equity – Nonredeemable

     199       181  
  

 

 

   

 

 

 

Total Shareholders’ Equity

     4,411       3,259  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 21,180     $ 16,506  
  

 

 

   

 

 

 

 

(more)

 

8    LOGO


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

 

(In millions)    Six Months Ended
June 30,
 
     2021     2020  

Cash Flows from Operating Activities:

    

Net Income (Loss)

   $ 89     $ (1,320

Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:

    

Depreciation and Amortization

     405       472  

Amortization and Write-Off of Debt Issuance Costs

     9       6  

Amortization of Inventory Fair Value Adjustment Related to the Cooper Tire Acquisition

     38       —    

Transaction and Other Costs Related to the Cooper Tire Acquisition

     55       —    

Cash Payments for Transaction and Other Costs Related to the Cooper Tire Acquisition

     (33     —    

Goodwill and Other Asset Impairment

     —         330  

Provision for Deferred Income Taxes

     (66     58  

Net Pension Curtailments and Settlements

     19       3  

Net Rationalization Charges

     68       108  

Rationalization Payments

     (123     (101

Net (Gains) Losses on Asset Sales

     —         2  

Operating Lease Expense

     143       142  

Operating Lease Payments

     (133     (130

Pension Contributions and Direct Payments

     (22     (33

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:

    

Accounts Receivable

     (545     36  

Inventories

     (542     304  

Accounts Payable – Trade

     547       (860

Compensation and Benefits

     90       (11

Other Current Liabilities

     (42     29  

Other Assets and Liabilities

     (28     145  
  

 

 

   

 

 

 

Total Cash Flows from Operating Activities

     (71     (820

Cash Flows from Investing Activities:

    

Acquisition of Cooper Tire, net of cash and restricted cash acquired

     (1,856     —    

Capital Expenditures

     (385     (363

Short Term Securities Acquired

     (57     (30

Short Term Securities Redeemed

     58       46  

Notes Receivable

     (7     (35

Other Transactions

     14       (8
  

 

 

   

 

 

 

Total Cash Flows from Investing Activities

     (2,233     (390

Cash Flows from Financing Activities:

    

Short Term Debt and Overdrafts Incurred

     522       928  

Short Term Debt and Overdrafts Paid

     (446     (521

Long Term Debt Incurred

     4,855       4,886  

Long Term Debt Paid

     (3,042     (3,879

Common Stock Issued

     9       —    

Common Stock Dividends Paid

     —         (37

Transactions with Minority Interests in Subsidiaries

     (5     —    

Debt Related Costs and Other Transactions

     (73     (53
  

 

 

   

 

 

 

Total Cash Flows from Financing Activities

     1,820       1,324  

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

     (6     (50
  

 

 

   

 

 

 

Net Change in Cash, Cash Equivalents and Restricted Cash

     (490     64  

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

     1,624       974  
  

 

 

   

 

 

 

Cash, Cash Equivalents and Restricted Cash at End of the Period

   $ 1,134     $ 1,038  
  

 

 

   

 

 

 

 

(more)

 

9    LOGO


Non-GAAP Financial Measures (unaudited)

This earnings release presents Total Segment Operating Income (Loss) and Margin, Merger-Adjusted Segment Operating Income (Loss) and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income (Loss) is the sum of the individual strategic business units’ (SBUs’) Segment Operating Income (Loss) as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income (Loss) divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income (Loss) and Margin are useful because they represent the aggregate value of income created by the company’s SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measure to Total Segment Operating Income (Loss) is Goodyear Net Income (Loss) and to Total Segment Operating Margin is Return on Sales (which is calculated by dividing Goodyear Net Income (Loss) by Net Sales).

Merger-Adjusted Segment Operating Income (Loss) is Total Segment Operating Income (Loss) less the impact of the amortization of inventory step-up, other transaction-related items and the incremental amortization of intangible assets related to the Cooper Tire merger. Merger-Adjusted Segment Operating Margin is Merger-Adjusted Segment Operating Income (Loss) divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Merger-Adjusted Segment Operating Income (Loss) and Margin are useful because they allow investors to understand and evaluate the aggregate value of income created by the company’s SBUs in a manner that is more comparable to the performance of The Goodyear Tire & Rubber Company and Cooper Tire & Rubber Company in the periods before the merger by adjusting for certain expenses related to the Cooper Tire merger, including amortization of the Cooper Tire inventory step-up, incremental amortization of Cooper Tire intangible assets, and other transaction-related items.

Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings (Loss) Per Share is the company’s Adjusted Net Income (Loss) divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) Per Share are useful because they represent how management reviews the operating results of the company excluding the impacts of non-cash impairment charges, rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly titled measures reported by other companies.

See the tables below for reconciliations of historical Total Segment Operating Income (Loss) and Margin, Merger-Adjusted Segment Operating Income (Loss) and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) Per Share to the most directly comparable U.S. GAAP financial measures.

 

(more)

 

10    LOGO


Merger-Adjusted Segment Operating Income (Loss) and Margin, Segment Operating Income (Loss) and Margin

Reconciliation Table

 

     Three Months Ended     Six Months Ended  
   June 30,     June 30,  
(In millions)    2021     2020     2019     2021     2020     2019  

Merger-Adjusted Segment Operating Income (Loss)

   $ 349     $ (431   $ 219     $ 575     $ (478   $ 409  

Amortization of Cooper Tire Inventory Step-up

     (40     —         —         (40     —         —    

Other Transaction-related Items

     (6     —         —         (6     —         —    

Incremental Amortization of Cooper Tire Intangible Assets

     (4     —         —         (4     —         —    

Total Segment Operating Income (Loss)

   $ 299     $ (431   $ 219     $ 525     $ (478   $ 409  

Goodwill and Other Asset Impairments

     —         (148     —         —         (330     —    

Rationalizations

     (18     (99     (4     (68     (108     (107

Interest Expense

     (97     (85     (88     (176     (158     (173

Other Income (Expense)

     (30     (34     (17     (64     (61     (39

Asset Write-offs and Accelerated Depreciation

     —         (86     (1     —         (90     (1

Corporate Incentive Compensation Plans

     (24     (7     (14     (33     (10     (15

Retained Expenses of Divested Operations

     (4     (1     (3     (7     (3     (6

Other

     (28     2       (10     (46     (19     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (Loss) before Income Taxes

   $ 98     $ (889   $ 82     $ 131     $ (1,257   $ 44  

United States and Foreign Taxes

     27       (186     26       42       63       32  

Less: Minority Shareholders’ Net Income (Loss)

     4       (7     2       10       (5     19  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodyear Net Income (Loss)

   $ 67     $ (696   $ 54     $ 79     $ (1,315   $ (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Sales

   $ 3,979     $ 2,144     $ 3,632     $ 7,490     $ 5,200     $ 7,230  

Return on Net Sales

     1.7     (32.5 )%      1.5     1.1     (25.3 )%      (0.1 )% 

Total Segment Operating Margin

     7.5     (20.1 )%      6.0     7.0     (9.2 )%      5.7

Merger-Adjusted Segment Operating Margin

     8.8     (20.1 )%      6.0     7.7     (9.2 )%      5.7

 

(more)

 

11    LOGO


Adjusted Net Income (Loss) and Adjusted Diluted Earnings (Loss) per Share

Reconciliation Tables

 

Second Quarter 2021    Income
Before
Income
Taxes
    Taxes     Minority
Interest
     Goodyear
Net
Income
    Weighted
Average
Shares
Outstanding-
Diluted
     Diluted
EPS
 

(In millions, except EPS)

              

As Reported

   $ 98     $ 27     $ 4      $ 67       247      $ 0.27  

Significant Items:

              

Acquisition Related Transaction and Other Costs

     48       9          39          0.16  

Amortization of Acquisition Related Inventory Fair Value Adjustment

     38       9          29          0.12  

Americas Winter Storm Impact

     27       5          22          0.09  

Pension Settlement Charges

     19       5          14          0.06  

Rationalizations

     18       2          16          0.06  

Colombia National Strike

     4            4          0.02  

Debt Redemption Charges

     5       1          4          0.01  

Americas Accrued Freight Adjustment

     (8     (2        (6        (0.02

Indirect Tax Settlements and Discrete Tax Items

     (117     (7        (110        (0.45
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     34       22              12          0.05  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 132     $ 49     $ 4      $ 79       247      $ 0.32  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

Second Quarter 2020    Income
(Loss)
Before
Income
Taxes
    Taxes     Minority
Interest
    Goodyear
Net
Income
(Loss)
    Weighted
Average
Shares
Outstanding-
Diluted
     Diluted
EPS
 

(In millions, except EPS)

             

As Reported

   $ (889   $ (186   $ (7   $ (696     234      $ (2.97

Significant Items:

             

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     185       44         141          0.60  

Impairment of TireHub Investment

     148       35         113          0.48  

Asset Sales

     3           3          0.01  

Discrete Tax Items

       (2       2          0.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     336       77             259          1.10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

As Adjusted

   $ (553   $ (109   $ (7   $ (437     234      $ (1.87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(more)

 

12    LOGO


First Six Months 2021    Income
Before
Income
Taxes
    Taxes     Minority
Interest
     Goodyear
Net
Income
    Weighted
Average
Shares
Outstanding-
Diluted
     Diluted
EPS
 

(In millions, except EPS)

              

As Reported

   $ 131     $ 42     $ 10      $ 79       242      $ 0.32  

Significant Items:

              

Rationalizations

     68       7          61          0.25  

Acquisition Related Transaction and Other Costs

     55       10          45          0.19  

Americas Winter Storm Impact

     50       10          40          0.16  

Amortization of Acquisition Related Inventory Fair Value Adjustment

     38       9          29          0.12  

Inventory, Accrued Freight & Other Adjustments

     13            13          0.06  

Pension Settlement Charges

     19       5          14          0.06  

Colombia National Strike

     4            4          0.02  

Debt Redemption Charges

     5       1          4          0.01  

Indirect Tax Settlements and Discrete Tax Items

     (114     (9        (105        (0.43
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     138       33              105          0.44  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 269     $ 75     $ 10      $ 184       242      $ 0.76  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

First Six Months 2020    Income
(Loss)
Before
Income
Taxes
    Taxes     Minority
Interest
    Goodyear
Net
Income
(Loss)
    Weighted
Average
Shares
Outstanding-
Diluted
     Diluted
EPS
 

(In millions, except EPS)

             

As Reported

   $ (1,257   $ 63     $ (5   $ (1,315     234      $ (5.62

Significant Items:

             

Discrete Tax Items

       (293       293          1.25  

Goodwill and Other Asset Impairments

     330       39         291          1.24  

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     198       46         152          0.65  

Asset Sales

     2           2          0.01  

Pension Settlement Charges

     3       1         2          0.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     533       (207     —         740          3.16  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

As Adjusted

   $ (724   $ (144   $ (5   $ (575     234      $ (2.46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

-0-

 

13    LOGO