UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 26, 2018
THE GOODYEAR TIRE & RUBBER COMPANY
(Exact name of registrant as specified in its charter)
Ohio | 1-1927 | 34-0253240 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
200 Innovation Way, Akron, Ohio | 44316-0001 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (330) 796-2121
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. | Results of Operations and Financial Condition. |
A copy of the news release issued by The Goodyear Tire & Rubber Company on Friday, October 26, 2018, describing its results of operations for the third quarter of 2018, is attached hereto as Exhibit 99.1.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits |
99.1 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE GOODYEAR TIRE & RUBBER COMPANY | ||||||
Date: October 26, 2018 | By | /s/ Darren R. Wells | ||||
Darren R. Wells | ||||||
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
News Release | ||
Global Headquarters: 200 Innovation Way, Akron, Ohio 44316-0001 | Media Website: www.GoodyearNewsRoom.com |
MEDIA CONTACT: | Ed Markey 330-796-8801 | |||||||
ANALYST CONTACT: | Christina Zamarro 330-796-1042 | |||||||
FOR IMMEDIATE RELEASE |
Goodyear Reports Third Quarter 2018 Results
| Goodyear net income of $351 million versus $129 million in the prior year |
| Segment operating income stable, as price and mix largely balance |
| Global tire units rise 2%, with consumer replacement up 11% in the U. S. and 4% in EMEA |
| Double-digit increases in the U.S. and European ³17-inch consumer replacement segment |
| Results reflect impact of China slowdown and strengthening U.S. dollar |
AKRON, Ohio, Oct. 26, 2018 The Goodyear Tire & Rubber Company today reported results for the third quarter of 2018.
We continued to improve the operating performance in our key mature markets, driven by strong volume growth, including significant increases in the more profitable 17-inch-and-greater rim sizes in the U.S. and Europe, said Richard J. Kramer, chairman, chief executive officer and president. These gains contributed to the improving momentum in our two largest segments, as EMEA delivered operating income growth of more than 20 percent and Americas turned in its best year-over-year performance since 2016.
We are pleased to see that in total, our operating performance was relatively stable in a period of increasing volatility. The issues that began to emerge in the second quarter have persisted including a stronger U.S. dollar and deteriorating market conditions in China. Additionally, newly enacted emission standards in Europe, growing economic volatility in Latin America, and a changing global trade environment have added incremental challenges for the industry. We have successfully navigated through similar conditions in the past, and I am confident that our strategic plan and the investments we are making are improving our long-term competitive position.
Goodyears third quarter 2018 sales were $3.9 billion, up slightly compared with a year ago, driven by higher volume, improved price/mix and higher sales in other tire-related businesses. These increases were substantially offset by unfavorable foreign currency translation.
Tire unit volumes totaled 40.5 million, up 2 percent from 2017. Replacement tire shipments increased 4 percent, driven by strength in Americas and EMEA. Original equipment unit volume decreased 4 percent, primarily driven by lower consumer demand in China.
(more)
Goodyears third quarter 2018 net income was $351 million ($1.48 per share), up from $129 million (50 cents per share) a year ago. The increase was primarily driven by a $287 million net gain resulting from the companys TireHub transaction, which was completed during the quarter. Third quarter 2018 adjusted net income was $163 million (68 cents per share), compared to $177 million (70 cents per share) in 2017. Per share amounts are diluted.
The company reported segment operating income of $362 million in 2018, virtually flat with $367 million a year ago.
Year-to-Date Results
Goodyears net sales for the first nine months of 2018 were $11.6 billion, a 3 percent increase from the 2017 period, primarily due to improvements in price/mix and higher unit volumes.
Tire unit volumes totaled 118.5 million, up 1 percent from 2017. Replacement tire shipments increased 2 percent, driven by stronger consumer replacement shipments in EMEA and Americas. OE tire volume decreased 1 percent, with declines in EMEA and Americas partially offset by increases in Asia Pacific during the first half of the year.
Goodyears year-to-date net income of $583 million ($2.42 per share) is up from $442 million ($1.73 per share) in the prior years period. Adjusted net income for the first nine months was $434 million ($1.80 per share), compared to $543 million ($2.13 per share) in the prior years period. Per share amounts are diluted.
The company reported segment operating income of $967 million for the first nine months of 2018, down from $1.1 billion a year ago. The decrease was largely attributable to the effect of higher raw material costs and reduced price/mix, partially offset by net cost savings and the impact of higher volumes.
Reconciliation of Non-GAAP Financial Measures
See the note at the end of this release for further explanation and reconciliation tables for Segment Operating Income and Margin; Adjusted Net Income; and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2018 and 2017 periods.
Business Segment Results
Americas
Third Quarter | Nine Months | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Tire Units |
17.8 | 17.1 | 51.8 | 51.4 | ||||||||||||
Sales |
$ | 2,107 | $ | 2,041 | $ | 6,054 | $ | 6,028 | ||||||||
Segment Operating Income |
194 | 196 | 475 | 630 | ||||||||||||
Segment Operating Margin |
9.2 | % | 9.6 | % | 7.8 | % | 10.5 | % |
2
(more)
Americas third quarter 2018 tire unit volume was up 4 percent. Sales of $2.1 billion were up 3 percent, primarily related to increased volume, higher third-party chemical sales and increases in price/mix. These increases were partially offset by unfavorable foreign currency translation. Replacement tire shipments were up 5 percent, led by 11 percent growth in the U.S. consumer business, which more than offset a 6 percent decline in Brazil. U.S. sell-out was up 5 percent, the third straight quarter of solid growth. Original equipment unit volume was relatively flat compared to the prior years third quarter.
Third quarter 2018 segment operating income of $194 million was nearly flat compared to the prior year. The modest decline was driven by the impact of reduced price/mix, higher conversion costs, unfavorable foreign currency translation and increased raw material costs, substantially offset by a favorable indirect tax settlement in Brazil and higher tire volumes.
Europe, Middle East and Africa
Third Quarter | Nine Months | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Tire Units |
15.2 | 14.9 | 44.1 | 43.4 | ||||||||||||
Sales |
$ | 1,290 | $ | 1,311 | $ | 3,880 | $ | 3,664 | ||||||||
Segment Operating Income |
111 | 90 | 289 | 271 | ||||||||||||
Segment Operating Margin |
8.6 | % | 6.9 | % | 7.4 | % | 7.4 | % |
Europe, Middle East and Africas third quarter 2018 sales decreased approximately 2 percent from last year to $1.3 billion, primarily attributable to unfavorable foreign currency translation, partially offset by increased volume and favorable price/mix. Tire unit volumes increased 3 percent. Replacement tire shipments were up 4 percent, driven by increased customer demand in the consumer tire business. Original equipment unit volume decreased 1 percent.
Third quarter 2018 segment operating income of $111 million was 23 percent higher than the prior years quarter, driven by lower raw material costs, the impact of higher volume and improved price/mix, partially offset by higher selling, administrative and general expenses and unfavorable foreign currency translation.
Asia Pacific
Third Quarter | Nine Months | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Tire Units |
7.5 | 7.8 | 22.6 | 22.4 | ||||||||||||
Sales |
$ | 531 | $ | 569 | $ | 1,665 | $ | 1,614 | ||||||||
Segment Operating Income |
57 | 81 | 203 | 225 | ||||||||||||
Segment Operating Margin |
10.7 | % | 14.2 | % | 12.2 | % | 13.9 | % |
3
(more)
Asia Pacifics third quarter 2018 sales decreased 7 percent from last year to $531 million, primarily reflecting lower tire volumes and unfavorable foreign currency translation. Tire unit volumes were down 4 percent. Replacement tire shipments were stable despite weakness in China compared with the same quarter a year ago. Original equipment unit volume was down 11 percent, primarily due to expected declines in our consumer tire business in China.
Third quarter 2018 segment operating income of $57 million was down 30 percent from last year due to higher selling, administrative and general expenses, partially driven by higher bad debt expense, lower volume and reduced price/mix.
2018 Outlook
The company revised its expectations for 2018 segment operating income to reflect the increasingly challenging industry environment. The company expects its segment operating income to exceed $1.3 billion. This outlook reflects the impact of higher raw material costs, which includes the negative impact of transactional currency headwinds, further industry weakness in China and economic volatility in Brazil.
Shareholder Returns
The company announced a 14 percent increase in its quarterly dividend to 16 cents per share of common stock on Oct. 10, 2018, payable on Dec. 3, 2018 to shareholders of record on Nov. 1, 2018. The payout represents an annual rate of 58 cents per share for 2018 and 64 cents per share for 2019.
As a part of its previously announced $2.1 billion share repurchase program, the company repurchased 4.2 million shares of its common stock for $100 million during the third quarter. Since its inception, purchases under the program total 52 million shares for $1.5 billion.
Conference Call
Goodyear will hold an investor conference call at 9 a.m. today. Prior to the commencement of the call, the company will post the financial and other related information that will be presented on its investor relations website: http://investor.goodyear.com.
Participating in the conference call will be Richard J. Kramer, chairman, chief executive officer and president; and Darren R. Wells, executive vice president and chief financial officer.
Investors, members of the media and other interested persons can access the conference call on the website or via telephone by calling either (866) 952-8559 or (785) 424-1743 before 8:55 a.m. and providing the Conference ID Goodyear. A taped replay will be available by calling (800) 839-1229 or (402) 220-0459. The replay will also remain available on the website.
Goodyear is one of the worlds largest tire companies. It employs about 64,000 people and manufactures its products in 48 facilities in 22 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate. GT-FN
4
(more)
Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully our strategic initiatives; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; a labor strike, work stoppage or other similar event; foreign currency translation and transaction risks; deteriorating economic conditions or an inability to access capital markets; work stoppages, financial difficulties or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.
(financial statements follow)
5
(more)
The Goodyear Tire & Rubber Company and Subsidiaries
Consolidated Statements of Operations (unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
(In millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
NET SALES |
$ | 3,928 | $ | 3,921 | $ | 11,599 | $ | 11,306 | ||||||||
Cost of Goods Sold |
3,028 | 3,054 | 8,953 | 8,599 | ||||||||||||
Selling, Administrative and General Expense |
553 | 545 | 1,732 | 1,700 | ||||||||||||
Rationalizations |
5 | 46 | 40 | 102 | ||||||||||||
Interest Expense |
82 | 84 | 236 | 260 | ||||||||||||
Other (Income) Expense |
(253 | ) | 30 | (171 | ) | 54 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before Income Taxes |
513 | 162 | 809 | 591 | ||||||||||||
United States and Foreign Tax Expense |
159 | 30 | 211 | 136 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
354 | 132 | 598 | 455 | ||||||||||||
Less: Minority Shareholders Net Income |
3 | 3 | 15 | 13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodyear Net Income |
$ | 351 | $ | 129 | $ | 583 | $ | 442 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodyear Net Income - Per Share of Common Stock |
||||||||||||||||
Basic |
$ | 1.49 | $ | 0.52 | $ | 2.45 | $ | 1.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Shares Outstanding |
236 | 250 | 238 | 251 | ||||||||||||
Diluted |
$ | 1.48 | $ | 0.50 | $ | 2.42 | $ | 1.73 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Shares Outstanding |
238 | 254 | 241 | 255 | ||||||||||||
Cash Dividends Declared Per Common Share |
$ | 0.14 | $ | 0.10 | $ | 0.42 | $ | 0.30 | ||||||||
|
|
|
|
|
|
|
|
6
(more)
The Goodyear Tire & Rubber Company and Subsidiaries
Consolidated Balance Sheets (unaudited)
(In millions, except share data) | September 30, | December 31, | ||||||
2018 | 2017 | |||||||
Assets: |
||||||||
Current Assets: |
||||||||
Cash and Cash Equivalents |
$ | 896 | $ | 1,043 | ||||
Accounts Receivable, less Allowance - $117 ($116 in 2017) |
2,670 | 2,025 | ||||||
Inventories: |
||||||||
Raw Materials |
567 | 466 | ||||||
Work in Process |
155 | 142 | ||||||
Finished Products |
2,216 | 2,179 | ||||||
|
|
|
|
|||||
2,938 | 2,787 | |||||||
Prepaid Expenses and Other Current Assets |
249 | 224 | ||||||
|
|
|
|
|||||
Total Current Assets |
6,753 | 6,079 | ||||||
Goodwill |
572 | 595 | ||||||
Intangible Assets |
137 | 139 | ||||||
Deferred Income Taxes |
1,908 | 2,008 | ||||||
Other Assets |
1,089 | 792 | ||||||
Property, Plant and Equipment less Accumulated Depreciation - $10,199 ($10,078 in 2017) |
7,132 | 7,451 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 17,591 | $ | 17,064 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Current Liabilities: |
||||||||
Accounts Payable-Trade |
$ | 2,819 | $ | 2,807 | ||||
Compensation and Benefits |
517 | 539 | ||||||
Other Current Liabilities |
795 | 1,026 | ||||||
Notes Payable and Overdrafts |
445 | 262 | ||||||
Long Term Debt and Capital Leases due Within One Year |
471 | 391 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
5,047 | 5,025 | ||||||
Long Term Debt and Capital Leases |
5,604 | 5,076 | ||||||
Compensation and Benefits |
1,350 | 1,515 | ||||||
Deferred Income Taxes |
95 | 100 | ||||||
Other Long Term Liabilities |
495 | 498 | ||||||
|
|
|
|
|||||
Total Liabilities |
12,591 | 12,214 | ||||||
Shareholders Equity: |
||||||||
Common Stock, no par value: |
||||||||
Authorized, 450 million shares, Outstanding shares 233 and 240 million in
2018 |
233 | 240 | ||||||
Capital Surplus |
2,125 | 2,295 | ||||||
Retained Earnings |
6,525 | 6,044 | ||||||
Accumulated Other Comprehensive Loss |
(4,083 | ) | (3,976 | ) | ||||
|
|
|
|
|||||
Goodyear Shareholders Equity |
4,800 | 4,603 | ||||||
Minority Shareholders Equity Nonredeemable |
200 | 247 | ||||||
|
|
|
|
|||||
Total Shareholders Equity |
5,000 | 4,850 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 17,591 | $ | 17,064 | ||||
|
|
|
|
7
(more)
The Goodyear Tire & Rubber Company and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(In millions) | Nine Months Ended | |||||||
September 30, | ||||||||
2018 | 2017 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 598 | $ | 455 | ||||
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities: |
||||||||
Depreciation and Amortization |
589 | 586 | ||||||
Amortization and Write-Off of Debt Issuance Costs |
11 | 17 | ||||||
Provision for Deferred Income Taxes |
59 | 33 | ||||||
Net Pension Curtailments and Settlements |
13 | 13 | ||||||
Net Rationalization Charges |
40 | 102 | ||||||
Rationalization Payments |
(151 | ) | (96 | ) | ||||
Net (Gains) Losses on Asset Sales |
(1 | ) | (14 | ) | ||||
Gain on TireHub Transaction, Net of Transaction Costs |
(273 | ) | | |||||
Pension Contributions and Direct Payments |
(56 | ) | (67 | ) | ||||
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions: |
||||||||
Accounts Receivable |
(807 | ) | (807 | ) | ||||
Inventories |
(254 | ) | (254 | ) | ||||
Accounts Payable - Trade |
235 | 5 | ||||||
Compensation and Benefits |
7 | (27 | ) | |||||
Other Current Liabilities |
(119 | ) | (51 | ) | ||||
Other Assets and Liabilities |
85 | (49 | ) | |||||
|
|
|
|
|||||
Total Cash Flows from Operating Activities |
(24 | ) | (154 | ) | ||||
Cash Flows from Investing Activities: |
||||||||
Capital Expenditures |
(615 | ) | (683 | ) | ||||
Asset Dispositions |
2 | 9 | ||||||
Short Term Securities Acquired |
(61 | ) | (51 | ) | ||||
Short Term Securities Redeemed |
61 | 51 | ||||||
Notes Receivable |
(50 | ) | | |||||
Other Transactions |
(1 | ) | (1 | ) | ||||
|
|
|
|
|||||
Total Cash Flows from Investing Activities |
(664 | ) | (675 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Short Term Debt and Overdrafts Incurred |
1,458 | 544 | ||||||
Short Term Debt and Overdrafts Paid |
(1,267 | ) | (523 | ) | ||||
Long Term Debt Incurred |
4,704 | 4,972 | ||||||
Long Term Debt Paid |
(3,992 | ) | (4,193 | ) | ||||
Common Stock Issued |
4 | 12 | ||||||
Common Stock Repurchased |
(200 | ) | (205 | ) | ||||
Common Stock Dividends Paid |
(100 | ) | (75 | ) | ||||
Transactions with Minority Interests in Subsidiaries |
(27 | ) | (6 | ) | ||||
Debt Related Costs and Other Transactions |
(3 | ) | (69 | ) | ||||
|
|
|
|
|||||
Total Cash Flows from Financing Activities |
577 | 457 | ||||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash |
(37 | ) | 51 | |||||
|
|
|
|
|||||
Net Change in Cash, Cash Equivalents and Restricted Cash |
(148 | ) | (321 | ) | ||||
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period |
1,110 | 1,189 | ||||||
|
|
|
|
|||||
Cash, Cash Equivalents and Restricted Cash at End of the Period |
$ | 962 | $ | 868 | ||||
|
|
|
|
8
(more)
Non-GAAP Financial Measures (unaudited)
This earnings release presents Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.
Total Segment Operating Income is the sum of the individual strategic business units (SBUs) Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the companys SBUs and exclude items not directly related to the SBUs for performance evaluation purposes.
The most directly comparable U.S. GAAP financial measure to Total Segment Operating Income is Goodyear Net Income and to Total Segment Operating Margin is Return on Sales (which is calculated by dividing Goodyear Net Income by Net Sales).
Adjusted Net Income is Goodyear Net Income as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted EPS is the companys Adjusted Net Income divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income and Adjusted Diluted EPS are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.
It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies.
The company is unable to present a quantitative reconciliation of its forward-looking non-GAAP financial measure, Total Segment Operating Income, to the most directly comparable U.S. GAAP financial measure, Goodyear Net Income, because management cannot reliably predict all of the necessary components of Goodyear Net Income without unreasonable effort. Goodyear Net Income includes several significant items that are not included in Total Segment Operating Income, such as rationalization charges, other (income) expense, pension curtailments and settlements, and income taxes. The decisions and events that typically lead to the recognition of these and other similar non-GAAP adjustments, such as a decision to exit part of the companys business, acquisitions and dispositions, foreign currency exchange gains and losses, financing fees, actions taken to manage the companys pension liabilities, and the recording or release of tax valuation allowances, are inherently unpredictable as to if or when they may occur. The inability to provide a reconciliation is due to that unpredictability and the related difficulty in assessing the potential financial impact of the non-GAAP adjustments. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could be material to the companys future financial results.
See the tables below for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable U.S. GAAP financial measures.
Segment Operating Income and Margin Reconciliation Table
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, | September 30, | |||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Total Segment Operating Income |
$ | 362 | $ | 367 | $ | 967 | $ | 1,126 | ||||||||
Rationalizations |
5 | 46 | 40 | 102 | ||||||||||||
Interest Expense |
82 | 84 | 236 | 260 | ||||||||||||
Other (Income) Expense |
(253 | ) | 30 | (171 | ) | 54 | ||||||||||
Asset Write-offs and Accelerated Depreciation |
| 10 | 2 | 39 | ||||||||||||
Corporate Incentive Compensation Plans |
(1 | ) | | 6 | 27 | |||||||||||
Intercompany Profit Elimination |
2 | 21 | (2 | ) | 16 | |||||||||||
Retained Expenses of Divested Operations |
2 | 3 | 7 | 9 | ||||||||||||
Other |
12 | 11 | 40 | 28 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before Income Taxes |
$ | 513 | $ | 162 | $ | 809 | $ | 591 | ||||||||
United States and Foreign Taxes |
159 | 30 | 211 | 136 | ||||||||||||
Less: Minority Shareholders Net Income |
3 | 3 | 15 | 13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Goodyear Net Income |
$ | 351 | $ | 129 | $ | 583 | $ | 442 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Sales |
$ | 3,928 | $ | 3,921 | $ | 11,599 | $ | 11,306 | ||||||||
Return on Sales |
8.9 | % | 3.3 | % | 5.0 | % | 3.9 | % | ||||||||
Total Segment Operating Margin |
9.2 | % | 9.4 | % | 8.3 | % | 10.0 | % |
9
(more)
Adjusted Net Income and Adjusted Diluted Earnings per Share Reconciliation Tables
Third Quarter 2018 | Income Before Income Taxes |
Taxes | Minority Interest |
Goodyear Net Income |
Weighted Average Shares Outstanding- Diluted |
Diluted EPS | ||||||||||||||||||
(In millions, except EPS) |
||||||||||||||||||||||||
As Reported |
$ | 513 | $ | 159 | $ | 3 | $ | 351 | 238 | $ | 1.48 | |||||||||||||
Significant Items: |
||||||||||||||||||||||||
Discrete Tax Items |
(22 | ) | (36 | ) | 14 | 0.05 | ||||||||||||||||||
Pension Settlement |
10 | 2 | 8 | 0.03 | ||||||||||||||||||||
Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges |
5 | 1 | 4 | 0.01 | ||||||||||||||||||||
Legal Claims Related to Discontinued Operations |
4 | 1 | 3 | 0.01 | ||||||||||||||||||||
Hurricane Effect |
2 | 2 | 0.01 | |||||||||||||||||||||
Gain on TireHub Transaction, Net of Transaction Costs |
(287 | ) | (68 | ) | (219 | ) | (0.91 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(288 | ) | (100 | ) | (188 | ) | (0.80 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As Adjusted |
$ | 225 | $ | 59 | $ | 3 | $ | 163 | 238 | $ | 0.68 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Third Quarter 2017 | Income Before Income Taxes |
Taxes | Minority Interest |
Goodyear Net Income |
Weighted Average Shares Outstanding- Diluted |
Diluted EPS | ||||||||||||||||||
(In millions, except EPS) |
||||||||||||||||||||||||
As Reported |
$ | 162 | $ | 30 | $ | 3 | $ | 129 | 254 | $ | 0.50 | |||||||||||||
Significant Items: |
||||||||||||||||||||||||
Rationalizations, Asset Write-offs, andAccelerated Depreciation Charges |
56 | 18 | 38 | 0.15 | ||||||||||||||||||||
Hurricane Effect |
17 | 2 | 15 | 0.06 | ||||||||||||||||||||
Pension Settlement |
13 | 5 | 8 | 0.03 | ||||||||||||||||||||
Insurance Recovery - Discontinued Products |
(5 | ) | (2 | ) | (3 | ) | (0.01 | ) | ||||||||||||||||
Discrete Tax Items |
2 | 12 | (10 | ) | (0.03 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
83 | 35 | 48 | 0.20 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As Adjusted |
$ | 245 | $ | 65 | $ | 3 | $ | 177 | 254 | $ | 0.70 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
10
(more)
First Nine Months 2018 | Income Before Income Taxes |
Taxes | Minority Interest |
Goodyear Net Income |
Weighted Average Shares Outstanding- Diluted |
Diluted EPS | ||||||||||||||||||
(In millions, except EPS) |
||||||||||||||||||||||||
As Reported |
$ | 809 | $ | 211 | $ | 15 | $ | 583 | 241 | $ | 2.42 | |||||||||||||
Significant Items: |
||||||||||||||||||||||||
Rationalizations, Asset Write-Offs, and Accelerated Depreciation Charges |
42 | 11 | 31 | 0.13 | ||||||||||||||||||||
Hurricane Effect |
12 | 12 | 0.05 | |||||||||||||||||||||
Pension Settlement |
13 | 3 | 10 | 0.04 | ||||||||||||||||||||
Pension Standard Change |
9 | 2 | 7 | 0.03 | ||||||||||||||||||||
Brazil Transportation Strike |
7 | 2 | 5 | 0.02 | ||||||||||||||||||||
Legal Claims Related to Discontinued Operations |
4 | 1 | 3 | 0.01 | ||||||||||||||||||||
Insurance Recovery - Discontinued Products |
(3 | ) | (1 | ) | (2 | ) | (0.01 | ) | ||||||||||||||||
Discrete Tax Items |
(22 | ) | (15 | ) | (7 | ) | (0.03 | ) | ||||||||||||||||
Gain on TireHub Transaction, Net of Transaction Costs |
(273 | ) | (65 | ) | (208 | ) | (0.86 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(211 | ) | (62 | ) | (149 | ) | (0.62 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As Adjusted |
$ | 598 | $ | 149 | $ | 15 | $ | 434 | 241 | $ | 1.80 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
First Nine Months 2017 | Income Before Income Taxes |
Taxes | Minority Interest |
Goodyear Net Income |
Weighted Average Shares Outstanding- Diluted |
Diluted EPS | ||||||||||||||||||
(In millions, except EPS) |
||||||||||||||||||||||||
As Reported |
$ | 591 | $ | 136 | $ | 13 | $ | 442 | 255 | $ | 1.73 | |||||||||||||
Significant Items: |
||||||||||||||||||||||||
Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges |
141 | 42 | 1 | 98 | 0.39 | |||||||||||||||||||
Debt Redemption Charges |
31 | 12 | 19 | 0.07 | ||||||||||||||||||||
Hurricane Effect |
17 | 2 | 15 | 0.06 | ||||||||||||||||||||
Pension Settlement |
13 | 5 | 8 | 0.03 | ||||||||||||||||||||
Insurance Recovery - Discontinued Products |
(5 | ) | (2 | ) | (3 | ) | (0.01 | ) | ||||||||||||||||
Net Gains on Asset Sales |
(14 | ) | (2 | ) | (12 | ) | (0.05 | ) | ||||||||||||||||
Discrete Tax Items |
(2 | ) | 22 | (24 | ) | (0.09 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
181 | 79 | 1 | 101 | 0.40 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As Adjusted |
$ | 772 | $ | 215 | $ | 14 | $ | 543 | 255 | $ | 2.13 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
11
-0-